




|
| BALANCE
SHEET |
For the years ended 30 September 2008 and 2007
(Currency : Euros)
| ASSETS |
30/09/08 |
30/09/07 |
| CURRENT ASSETS |
|
|
| Liquid assets |
18,910,327 |
18,910,327 |
| Accounts receivable |
12,609,238 |
16,694,110 |
| Advance payments to suppliers |
0 |
0 |
| Inventory |
7,982,199 |
7,376,367 |
| Prepaid expenses |
345,906 |
360,679 |
| TOTAL CURRENT ASSETS |
39,847,670 |
32,286,253 |
| |
|
|
| FIXED ASSETS |
|
|
| Long term investments |
61,075 |
338,334 |
| Property, plant and equipment |
1,290,719 |
1,321,474 |
| Intangible assets |
16,565 |
3,837 |
| TOTAL FIXED ASSETS |
1,368,359 |
1,663,645 |
| |
|
|
| TOTAL ASSETS |
41,216,029 |
33,949,898 |
| LIABILITIES AND SHAREHOLDERS EQUITY (GEA) |
30/09/08 |
30/09/07 |
| CURRENT LIABILITIES |
|
|
| Accounts payable |
7,961,710 |
7,749,456 |
| Advanced from customers |
101,511 |
13,291 |
| Taxes and social security payable |
5,639,302 |
4,347,968 |
| Short-Term loans |
7,923 |
3,822 |
| Deferred revenue |
4,762,134 |
1,067,127 |
| TOTAL CURRENT LIABILITIES |
18,472,580 |
13,181,664 |
| |
|
|
| LONG-TERM LIABILITIES |
|
|
| Long-term loans |
0 |
0 |
| Estimated liabilities |
1,338,095 |
1,355,082 |
| TOTAL LONG-TERM LIABILITIES |
1,338,095 |
1,355,082 |
| |
|
|
| SHAREHOLDERS’ EQUITY |
|
|
| Share capital |
2,400,000 |
2,400,000 |
| Share premium |
2,927,021 |
2,927,021 |
| Legal reserve |
240,000 |
240,000 |
| Other reserve |
0 |
0 |
| Retained earning |
13,366,131 |
12,720,468 |
| Amount carried forward |
1,066 |
0 |
| Net income |
2,471,136 |
1,125,663 |
| TOTAL SHAREHOLDERS’ EQUITY |
21,405,354 |
19,413,152 |
| |
|
|
TOTAL LIABILITIES
AND SHAREHOLDER’S EQUITY |
41,216,029 |
33,949,898 |
|
| |
|
|